See exactly what your investment earns — month by month, year by year.
Partner Program
Step 1 — Choose your partnership model
Step 2 — Set your assumptions
Expected monthly store revenue
— Chaimitra average: ₹4–5L
₹4,67,000
Monthly rent value of your space
— what you'd charge a tenant
₹18,000
Your projected returns
Total investment
₹20.5L
₹3.5L refundable at term end
Monthly earnings
₹64,700
Revenue share + rent value
Annual ROI
46%
On net invested capital
Capital recovery
26 mo
From store launch date
How this compares to other investments
Bank FD (7%)
7%
Mutual fund (12%)
12%
Real estate rental (4%)
4%
Chaimitra (this model)
Capital recovery timeline (60-month view)
Your full investment is recovered by month 26 from launch date.
Launch (Month 0)
5-year cumulative earnings vs investment
5-year total earnings
Want to see these numbers for your specific town?
Let's do a personalised store projection together.
Projections based on Chaimitra's actual store performance data. Best-performing store (Basti): ₹5L/month. Revenue share is 10% of net monthly revenue. FOCO effective return includes estimated monthly rent value of partner's commercial space. Refundable amounts: FOCO ₹3.5L (security + operating fund), FICO ₹5L. All figures are indicative — actual store performance depends on location, footfall, and market conditions. This calculator is for illustrative purposes only and does not constitute a financial guarantee.